Curated LLC — Spenward Development Group
Hard Cost Breakdown

Spenward Development Group

HGH Brokerage Ecosystem  ·  All figures shown per brokerage client  ·  Confidential

Tony  25%
Bryant  25%
John  25%
Marcus  25%
01  ·  Setup Fee

$15,000 Per Brokerage

SDG handles all build work — website, CRM, workflows, and onboarding. After hard costs are deducted, the remaining balance splits equally four ways.

Line ItemChargeHard Cost
Setup Fee$15,000
SDG DEV Hard Cost-$3,000
Communications Registration$250-$250
02  ·  Monthly Recurring

$2,500 Per Month

The only recurring hard cost is the HGH Hub platform, paid monthly for as long as the brokerage is live.

Line ItemChargeHard Cost
Base Monthly Package$2,500-$500
03  ·  What's Included in the Base

Everything Below — Included in the Base

The base package gives the brokerage a complete digital infrastructure. Add-ons stack on top of this foundation.

Brokerage Website Build
  • Full custom HGH website — KW ecosystem template
  • Global nav, footer, and all interior pages
  • Webhook-connected forms tied to CRM
  • Mobile responsive across all devices
  • CDN-hosted media
  • Compliance documents (TREC or equivalent)
  • Privacy Policy page — custom to brokerage
  • Terms of Use page — custom to brokerage
CRM & Pipeline
  • Unlimited contacts with full conversation timeline
  • Multi-pipeline deal tracking
  • Smart Lists & tag-based segmentation
  • Unified inbox — SMS, email, web chat, FB, IG, GMB
  • Calendar & appointment booking — unlimited
  • Task management & follow-up accountability
SMS / Text Messaging
  • Two-way dedicated business number
  • Bulk SMS campaigns to segmented lists
  • MMS support — images, video, files via text
  • Missed call text-back (60 sec auto-response)
  • SMS templates & keyword auto-responses
Email Marketing
  • Pre-built branded email templates by HGH
  • Bulk campaigns + automated drip sequences
  • Full deliverability stats per campaign
  • Domain authentication (DKIM, SPF, DMARC)
  • Re-engagement workflows
Web Chat — SpeakAPI Base
  • Branded website chat widget
  • Chat-to-SMS handoff when window closes
  • Lead routing to right agent or department
  • Chat history logged to CRM contact record
5 Core Automations + Onboarding
  • New Lead Intake — instant SMS, email, CRM creation
  • Missed Call Text-Back — 60 sec auto-response
  • Appointment Confirmation & Reminders
  • New Agent Welcome Sequence
  • Review Request — post-transaction Google ask
  • 90-day post-launch support window
Local SEO — Basic
  • On-page SEO — titles, meta, headers, alt text
  • Local keyword targeting for the brokerage's market
  • Citation building — consistent NAP across directories
  • Local-business schema markup
  • Monthly rank tracking & simple report
04  ·  Add-Ons

Stack on Top of the Base

Each add-on carries only its own hard cost. Click any add-on to see the cost and full description.

SpeakAPI Full Bundle
Monthly
Charge
$700
Hard Cost
-$200

What's already in the base: The base package includes a branded web chat widget that captures visitor info and hands off to SMS. That's it — no AI, no automation, just a live chat window.

What SpeakAPI adds: The full bundle upgrades that basic widget into a complete AI communication engine across every channel. The AI chatbot handles lead capture and FAQs directly on the website. The Conversation AI takes over two-way SMS, email, and social media DMs — qualifying leads, booking appointments, and answering objections automatically without a human touching it. Facebook and Instagram DMs are replied to with lead data pushed straight into the CRM pipeline. The Voice AI answers inbound calls 24/7, logs full transcripts to the contact record, and routes to a live agent when needed. Every lead from every channel feeds the same shared pipeline the team is already working.

Social Media Management
Monthly
Charge
$1,000
Hard Cost
-$500

Done-for-you social media — 1 post per week across 3 platforms (Facebook, Instagram, LinkedIn or swapped by preference). Content is created, branded, and scheduled on the brokerage's behalf aligned to their brand voice and market content calendar. Nobody on their team touches it. Consistent posting keeps the brand active, drives traffic back to the website and agent pages, and feeds the lead pipeline the CRM is already managing.

5 Agent Sites Bundle
Setup + Monthly
Setup
$1,000
Monthly
$875

Five agent websites built within the brokerage ecosystem at a discounted bundle rate. Each site shares the same nav, footer, and brand system as the main site — a fully unified digital presence. Every agent page connects to the brokerage CRM so all leads flow directly into the shared pipeline. Buyers and sellers always experience the same brand regardless of which agent they find first.

Per Agent Site — Basic
Setup + Monthly
Setup
$750
Monthly
$175

A professional agent website with bio, contact form, and listings page — built on the brokerage brand system. Connected to the brokerage CRM so every form submission flows directly into the shared pipeline. Gives every agent a credible digital presence that reflects the brokerage brand and captures leads without sending them to a third-party site.

Per Agent Site — Premium (+ IDX)
Setup + Monthly
Setup
$2,500
Monthly
$400

Everything in Basic plus IDX property search integration and full custom branding. IDX connects the agent's site directly to the MLS — buyers can search live listings on the agent's personal page without leaving the site. The most powerful lead capture tool in the ecosystem: captures buyer leads directly rather than losing them to Zillow or Realtor.com. Includes lead funnel, testimonials, and deeper custom branding.

Google Ads Management
Monthly + 10% of Ad Spend
Mgmt Fee
$500
Hard Cost
-$500

Full Google Ads campaign management — strategy, build, optimization, and reporting. Campaigns drive buyer and seller leads to booking pages connected to the CRM. The brokerage's ad budget goes directly to Google. We manage the campaigns to make every dollar work harder.

Meta Ads Management
Monthly + 10% of Ad Spend
Mgmt Fee
$500
Hard Cost
-$500

Full Facebook and Instagram ad campaign management. Meta's targeting reaches specific zip codes, income brackets, and homeowner profiles — ideal for real estate lead generation. Leads from Meta ads connect directly to the HGH CRM through integrated lead forms so no lead falls through the gap between the ad and the pipeline.

Google + Meta Bundle
Monthly + 10% of Ad Spend
Mgmt Fee
$800
Hard Cost
-$800

Both Google and Meta ads managed together under one fee. A dual-platform strategy reaches buyers and sellers across search intent (Google) and social discovery (Facebook/Instagram) — the two most effective digital channels in real estate. Brokerage saves $200/mo versus buying platforms separately.

Advanced SEO
Monthly
Charge
$1,200
Hard Cost
-$400

Everything in Basic SEO, scaled into an aggressive growth engine. Advanced adds ongoing SEO content and blog posts (AI-assisted) targeting real buyer and seller search terms, backlink building and authority development, technical SEO (site speed, crawlability, indexing fixes), a Local Pack / map-domination strategy across multiple service areas, competitor gap analysis, and detailed monthly reporting with keyword movement and traffic trends. This is how a brokerage stops renting visibility from ads and starts owning the top of search — compounding lead flow that gets cheaper over time instead of more expensive.

GBP Setup & Optimization
One-Time
Charge
$400
Hard Cost
-$100

The brokerage's Google Business Profile is “search rank zero” — the first thing a buyer or seller sees on Google before they ever reach a website. This one-time service claims and verifies the profile, then fully optimizes it: correct categories and attributes, complete business information and service areas, a keyword-rich description, hours, photos, and the free Google-hosted mini-site. A properly built profile is what lands the brokerage in the local Map Pack and turns Google searches into calls and direction requests — without paying for a single ad click. One-time per profile; ongoing posting and review management can be added separately.

Cold Email Domain Setup
One-Time Setup
Charge
$500
Hard Cost
-$300

Email marketing and cold outreach should never be sent from the brokerage's main domain. If that domain gets flagged by spam filters, all business email goes down with it. This setup provisions 3 separate dedicated domains used exclusively for outreach campaigns — keeping the main brokerage domain clean, protected, and trusted. Each domain is fully configured for inbox deliverability and ready to connect to any email campaign platform.

LeadGenLuxe — Targeted Outreach
Setup + Monthly · leadgenluxe.com
Setup
$300
Monthly
$500

LeadGenLuxe is a targeted business email outreach system that finds and connects with verified decision-makers and potential clients through business email addresses sourced from Google. It reaches both business contacts (referral partners, mortgage brokers, title companies) and consumer leads (buyers and sellers actively searching online) — all through dedicated outreach domains that protect the brokerage's main email reputation. Campaigns are managed, monitored, and reported on monthly. Every lead captured feeds directly into the brokerage CRM pipeline.

AI Photo Package — Basic
One-Time · 5 Agents · 25 Images
Charge
$500
Hard Cost
-$300

Professional-quality agent photos without a photography shoot. Using AI tools, we take the brokerage's existing agent headshots — even low quality ones — and transform them with professional background replacement, lighting correction, skin tone normalization, and brand-aligned styling. Up to 5 agents, 5 photos each (25 total images), optimized and delivered via CDN ready to drop into the website. Every agent looks polished, consistent, and on-brand.

AI Photo Package — Standard
One-Time · 15 Agents · 75 Images + 3 Hero Shots
Charge
$1,000
Hard Cost
-$600

Everything in the Basic package scaled to 15 agents — 5 polished photos each (75 total) — plus 3 custom hero and lifestyle images generated for the brokerage website. Hero images can show office environments, San Antonio landmarks, luxury interiors, or any brand-aligned scene. All images delivered optimized via CDN, consistent in style, lighting, and color grading across the entire team. Ideal for brokerages doing a full website launch or rebrand.

AI Photo Package — Premium
One-Time · Unlimited Agents · 10+ Brand Images
Charge
$2,000
Hard Cost
-$1,200

The complete AI visual identity package for the brokerage. Unlimited agents — every team member gets professionally enhanced photos with consistent lighting, backgrounds, and brand styling. Plus a full custom brand image library: 10 or more hero shots, lifestyle images, office environments, neighborhood scenes, and luxury property aesthetics — all generated and styled to match the brokerage's exact brand colors and tone. Everything delivered via CDN ready to use across the website, social media, and marketing materials. No photographer needed. No scheduling. No inconsistency.

Document Summary

What You're Looking At

A plain-language recap of every section in this document for quick reference.

01 — Setup Hard Cost

Setup hard cost per brokerage is $3,250 — SDG's $3,000 build plus $250 communications registration. SDG carries development at no cost to John or Marcus.

02 — Monthly Hard Cost

The only recurring hard cost is the HGH Hub platform — $500/mo per brokerage, flat, for as long as the brokerage is live.

03 — What's Included

The base package gives the brokerage a complete digital infrastructure — website, CRM, SMS, email, web chat, automations, local SEO, and 90-day support. No add-ons needed to launch.

04 — Add-Ons

Each add-on shows its full breakdown — charge, hard cost, net, and each partner's cut — and stacks on top of the base. SpeakAPI, social media, agent sites, SEO, GBP, and ads management.

05 — Formation & Startup

Standing up Curated LLC: $2,000 formation (build-only via LegalZoom), $250 + $75/mo office address, and $200 payment-processing setup — all carried by SDG at no cost to John or Marcus.

KW Legacy  ·  Project Summary

Hyper Growth Hub  →  www.kellerwilliamslegacy.com

Full build and deployment for Keller Williams Legacy in San Antonio, TX. Hosted at legacy.hypergrowthhub.io. The subscription includes unlimited content updates, copy changes, section additions, image swaps, and structural edits — no change request was ever out of scope.

✓ Site verified live  ·  kellerwilliamslegacy.com  ·  Powered by Hyper Growth Hub  ·  © 2026 Keller Williams Legacy. All Rights Reserved.
Domain & DNS
  • kellerwilliamslegacy.com — Live on HGH, SSL active, Cloudflare proxied
  • kellerwilliamssa.com — 301 redirect → www.kellerwilliamslegacy.com
  • sanantoniohousehunters.com — Real Geeks DNS, domain swap complete, property search live
Brand System
  • Red #b40101 · Gold #B8963E · Cream #FAF8F4
  • Playfair Display + Lato · Midjourney hero image live
  • Master nav/footer locked · TREC PDFs linked · REALTOR® + MLS + EHO compliance badges
  • Meta tags: "Smarter Real Estate Brokerage · Tools, Training & Support for Ambitious Agents"
Live Pages & Sections — Verified on Site
Home Page
  • Hero: Midjourney image, animated headline, dual CTAs
  • Count-up stat bar: Proven Professionals, Training Sessions, Repeat & Referral %
  • Why KW Legacy: 3-point advantage section (Elite Training, Proven Systems, Local Expertise)
  • Our Approach: When Your Agent Performs, You Win
  • 3-Step Process: Strategy First, Smart Execution, Confident Closing
  • Built for Agents section + 3-image grid
  • Client testimonials: Maria & James T., Derek O., Rachel V.
  • Contact form: Buy/Sell/Join/Commercial/Other + webhook wired
  • Trust & Guidance section → Search Properties button → sanantoniohousehunters.com
Nav Structure (Live)
  • Row 1: Connect With Us → /contact-us
  • Row 2: FB / IG / LinkedIn social icons
  • Row 3: Logo + Home · About Us · For Agents (dropdown) · Buy · Sell · Contact (dropdown)
  • For Agents dropdown: Why KW Legacy · Leadership & Support · The Legacy Standard
  • Contact dropdown: For Agents · For Buyers · For Sellers · General
  • Mobile hamburger menu with full sub-link expansion
Footer Structure (Live)
  • Col 1: Logo · Address · Phone · FB/IG/LI icons
  • Col 2: For Agents (Why KW Legacy · Leadership · Legacy Standard)
  • Col 3: Resources (Property Search · Partners · ALC · Ownership Group)
  • Col 4: Specialties (KW Legacy Luxury · Commercial Real Estate)
  • Col 5: Trust & Legal (Privacy · Terms · TREC PDFs)
  • REALTOR® · MLS™ · Equal Housing Opportunity badges
  • Scroll to Top · © 2026 · Powered by Hyper Growth Hub
Interior Pages (Live)
  • /about-us · /why-kw-legacy · /leadership-support · /the-legacy-standard
  • /buy-with-legacy · /sell-with-legacy
  • /kw-legacy-luxury-real-estate · /commercial-real-estate
  • /associate-leadership-council (ALC — 4 committees, 17 members)
  • /preferred-industry-partners · /kw-legacy-ownership-group
  • /contact-us · /contact-us-for-agents · /contact-us-for-buyers · /contact-us-for-sellers
  • /privacy-policy · /terms-of-use
Webhooks & Automation
  • Single master inbound webhook — all 4 forms wired
  • form_type stamp per submission: buy / sell / recruit / contact
  • Workflow: KWL — Master Form Intake
  • Hydration-safe JS fetch pattern
  • John Totin — internal notification recipient
  • Count-up animations on all stat sections
Unlimited Changes — Included
  • Copy updates — headlines, body text, agent bios
  • Image swaps — hero, agents, sections, CDN uploads
  • Section additions or removals on any page
  • New page builds within the ecosystem
  • Form field changes and webhook updates
  • Nav and footer link updates
  • Testimonial additions and team member updates
  • Mobile layout and responsive fixes
  • Legal and compliance document updates
05  ·  LLC Formation & Startup

Standing Up Curated LLC

Everything here is internal — the build-only costs to stand up Curated LLC itself: forming the entity, the office address, payment processing, and the go-live checklist. None of it is a client charge. SDG carries the development at no cost to John or Marcus.

Entity Formation — Build Only · via LegalZoom

LLC Formation — Curated LLC
Build Only · via LegalZoom
Total Cost
$2,000
Hard Cost
$2,000
Internal: build only — no markup, no profit. The full $2,000 is hard cost (LegalZoom filing, registered agent, EIN, operating agreement). It is a shared startup expense, not revenue: $2,000 ÷ 4 = $500 from each partner.

This forms Curated LLC's own entity — it is not a service sold to clients. We handle the full formation through LegalZoom: name search and state filing, registered agent service, EIN from the IRS, and a four-partner operating agreement (25% each). Because it is build-only, there is no margin on it — the $2,000 is a pure cost the four partners cover equally at $500 apiece.

Startup Costs — Internal

Line ItemOne-Time SetupMonthlySplit / Each Partner
LLC Formation · LegalZoom$2,000$500 each  ($2,000 ÷ 4 · build only, no profit)
Business / Office Address$250$75/moOperating cost — paid from Curated, not split
Payment Processing Setup$200Operating cost — paid from Curated, not split

Formation is a build-only line — $500 from each partner, no profit. The office address and payment-processing setup are flat operating costs paid from the Curated account, not split. Each partner's only direct upfront contribution is the $500 formation share. (Stripe, PayPal, and Square are free to open; their ongoing cost is the standard ~2.9% + $0.30 per transaction, taken out of revenue as payments process.)

Next Steps — Activation Checklist

Curated LLC — Go-Live Checklist
Entity & Banking
  • File Curated LLC via LegalZoom — $2,000 (handled by SDG)
  • Obtain EIN from the IRS
  • Draft & sign operating agreement — 4 partners, 25% each
  • Open business bank account
  • Secure business / office address — $250 setup · $75/mo
Payment Processing
  • Set up Stripe — primary card processing & invoicing
  • Set up PayPal — alternate by client preference
  • Set up Square — in-person & backup processing
  • Connect all processors to the Curated bank account
  • Build recurring billing for monthly subscriptions
  • Create invoice templates for setup fees & add-ons
Curated LLC

Powered by Hyper Growth Hub

Curated LLC  ·  Spenward Development Group  ·  Confidential Partner Document  ·  All figures subject to revision by mutual agreement